Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 80.8M | 62.3M | 41.4M | 30.0M |
| Cost of revenue | 37.2M | 30.1M | 14.4M | 9.3M |
| Gross profit | 43.6M | 32.2M | 27.1M | 20.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.7M | 6.3M | 5.9M | 3.2M |
| Other operating expenses | 268.1K | 523.8K | 864.6K | 593.4K |
| Operating income | 32.9M | 23.1M | 18.4M | 15.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 31.5M | 22.0M | 16.5M | 13.9M |
| Tax provision | 10.4M | 6.9M | 5.6M | 4.5M |
| Net income | 21.1M | 15.1M | 10.9M | 9.5M |
| Basic EPS | 1.7 | 1.2 | 1.0 | 0.7 |
| Diluted EPS | 1.7 | 1.2 | 1.0 | 0.7 |
| Basic average shares | 12.6M | 12.6M | 11.3M | 12.6M |
| Diluted average shares | 12.6M | 12.6M | 11.3M | 12.6M |
| EBITDA | 36.0M | 25.4M | 20.3M | 16.2M |
| Net income from continuing op. | 21.1M | 15.1M | 10.9M | 9.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |