Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -29.5B | -43.8B | -54.7B | -29.4B |
Net income | -26.8B | -50.7B | -56.9B | -36.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.3B | 12.1B | 6.1B | 5.6B |
Other non cash items | -288.4M | -2.3B | -626.1M | -394.0M |
Accounts receivable | -1.4B | 1.1B | -1.4B | 12.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -3.4B | -4.0B | -1.8B | 1.4B |
Investing activities | 11.8B | -15.2B | 504.8M | -59.3B |
Capital expenditures | -4.0B | -18.9B | -6.8B | -2.9B |
Net intangibles | -216.3M | -189.1M | -427.3M | -504.8M |
Net acquisitions | — | — | — | -26.7B |
Purchase of investments | -31.4B | -99.6B | -53.6B | -70.3B |
Sale of investments | 47.2B | 104.3B | 61.0B | 40.7B |
Other investing activity | -112.7M | -1.1B | -99.5M | -100.5M |
Financing activities | 5.8B | 32.6B | 80.2B | 18.4B |
Long term debt issuance | 5.8B | 32.5B | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 33.8M | 81.5M | 80.2B | 18.4B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -49.8M | — | 35.6M | 57.7M |
End cash position | 65.5B | 56.4B | 72.2B | 36.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -20.5B | -51.3B | -50.8B | -29.5B |