Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.4B | 4.9B | 5.2B | 4.6B |
Cost of revenue | 2.2B | 2.2B | 2.0B | 1.9B |
Gross profit | 3.2B | 2.8B | 3.2B | 2.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 1.1B | 1.1B | 1.0B |
Other operating expenses | -2M | — | -3M | -25M |
Operating income | 1.3B | 743M | 1.4B | 1.2B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 444M | 447M | 337M | 283M |
Other income expense | 111M | 105M | 109M | 178M |
Pretax income | 959M | 401M | 1.2B | 1.1B |
Tax provision | 276M | 131M | 274M | 263M |
Net income | 683M | 270M | 943M | 830M |
Basic EPS | 21.7 | 9.8 | 24.7 | 19.8 |
Diluted EPS | 21.4 | 9.6 | 24.2 | 19.0 |
Basic average shares | 32.3M | 35.3M | 39.3M | 42.1M |
Diluted average shares | 32.3M | 35.3M | 39.3M | 42.1M |
EBITDA | 2.2B | 1.8B | 2.3B | 2.0B |
Net income from continuing op. | 683M | 270M | 943M | 830M |
Minority interests | 39M | 76M | 28M | 4M |
Preferred stock dividends | — | — | — | — |