Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 4.0B | 3.0B | -2.9B | 3.8B |
Net income | 1.8B | 1.6B | 71M | 1.8B |
Depreciation | 1.2B | 1.1B | 1.2B | 1.2B |
Deferred taxes | -169M | 340M | -571M | -124M |
StockBased compensation | 126M | 137M | 133M | 133M |
Other non cash items | — | — | — | — |
Accounts receivable | -3.1B | -315M | -3.8B | -210M |
Accounts payable | 2.6B | 166M | 978M | 2.6B |
Other assets liabilities | 1.5B | -124M | -870M | -1.6B |
Investing activities | -762M | -547M | -3.3B | -1.6B |
Capital expenditures | -743M | -768M | -670M | -638M |
Net intangibles | — | — | — | — |
Net acquisitions | -20M | -10M | -12M | -48M |
Purchase of investments | -3.6B | -2.5B | -5.9B | -3.2B |
Sale of investments | 3.5B | 2.7B | 3.2B | 2.3B |
Other investing activity | 19M | 26M | 15M | 32M |
Financing activities | -2.5B | 412M | -1.5B | 1.0B |
Long term debt issuance | — | 3.0B | 0 | 5.0B |
Long term debt payments | -743M | -3.1B | -1.5B | -219M |
Short term debt issuance | -859M | 1.3B | 800M | -2.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | 1M | 3M |
Common dividends | -840M | -838M | -837M | -858M |
Other financing charges | -34M | 44M | 3M | -142M |
End cash position | 10.3B | 8.9B | 7.1B | 12.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.8B | 1.1B | -1.4B | 2.5B |