Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 5.6B | 2.1B | 6.1B | 9.2B |
Net income | 6.3B | 4.1B | 4.0B | 3.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.1B | -83.7M | -55.4M | 116.7M |
Accounts receivable | -337.8M | -706.6M | 240.2M | 788.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.5B | -1.2B | 2.0B | 4.4B |
Investing activities | -4.1B | -5.1B | -3.5B | -4.2B |
Capital expenditures | -4.1B | -4.9B | -3.4B | -4.2B |
Net intangibles | — | — | — | — |
Net acquisitions | 200K | -202.5M | -90.6M | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | -100K |
Financing activities | -889.7M | -889.7M | -1.1B | 4.7B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 5B |
Common stock repurchase | — | — | — | — |
Common dividends | -889.7M | -889.7M | -1.1B | -338.5M |
Other financing charges | — | — | — | 260K |
End cash position | 795.4M | 898.6M | 3.1B | 3.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.2B | -1.9B | 3.3B | 6.3B |