Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 954.6M | 360.9M | 438.4M | 443.9M |
| Current assets | 600.2M | 106.9M | 268.3M | 335.8M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 565.0M | 85.6M | 238.6M | 321.8M |
| Other short term investments | — | — | — | — |
| Accounts receivable | — | — | 0 | 2.2M |
| Other receivables | — | — | — | — |
| Inventory | — | — | 0 | 1.4M |
| Prepaid assets | 7.9M | 17.4M | 27.0M | 5.9M |
| Restricted cash | 2.5M | 2.5M | 668K | 2.8M |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 24.8M | 249K | 334K | 197K |
| Non current assets | 354.3M | 254.0M | 170.1M | 108.1M |
| Properties | 299.7M | 146.1M | 28.2M | 22.6M |
| Land and improvements | 1.4M | 1.4M | 1.4M | 1.4M |
| Machinery furniture equipment | 18.2M | 11.1M | 3.2M | 2.8M |
| Construction in progress | 129.3M | 130.7M | 109.5M | 74.3M |
| Leases | 9.4M | 9.1M | 8.2M | 6.4M |
| Accumulated depreciation | -122.4M | -61.2M | -7.0M | -3.6M |
| Goodwill | — | — | 0 | 7.3M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | — | — | 242K |
| Investments and advances | — | — | — | — |
| Other non current assets | 2.6M | 2.3M | 16.4M | 559K |
| Total liabilities | 285.4M | 147.3M | 78.5M | 92.0M |
| Current liabilities | 75.9M | 46.2M | 27.8M | 21.4M |
| Accounts payable | 17.0M | 20.6M | 13.9M | 6.6M |
| Accrued expenses | 9.4M | 10.4M | 8.0M | 5.7M |
| Short term debt | 4.8M | 1.7M | 964K | 634K |
| Deferred revenue | 42.0M | 2.2M | 2.5M | 6.6M |
| Tax payable | — | — | — | 180K |
| Pensions | — | — | — | — |
| Other current liabilities | 2.8M | 11.3M | 2.4M | 1.7M |
| Non current liabilities | 209.5M | 101.1M | 50.8M | 70.6M |
| Long term provisions | — | — | — | — |
| Long term debt | 168.2M | 71.2M | 11.8M | 12.5M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | 41.2M | 30.0M | 38.9M | 58.1M |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 32K | 22K | 20K | 18K |
| Retained earnings | -489.7M | -189.7M | -102.1M | -70.5M |
| Other shareholders equity | -176K | 227K | 229K | -433K |
| Total shareholders equity | 669.1M | 213.6M | 359.8M | 352.0M |
| Additional paid in capital | 969.0M | 288.4M | 235.4M | 171.2M |
| Treasury stock | — | — | — | — |
| Minority interest | 190.0M | 114.6M | 226.3M | 251.7M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.