Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 550.8B | 566.4B | 535.6B | 525.1B |
Cost of revenue | 411.6B | 406.7B | 376.9B | 364.7B |
Gross profit | 139.2B | 159.7B | 158.7B | 160.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 18.3B | 33.5B | 31.4B | 33.3B |
Non operating interest income | ||||
Income | 1.0B | 884M | 206M | 137M |
Expense | 2.7B | 1.9B | 1.5B | 1.5B |
Other income expense | — | — | — | — |
Pretax income | -128M | 54.4B | 64.7B | 34.6B |
Tax provision | 19.6B | 16.9B | 17.5B | 9.3B |
Net income | -19.7B | 37.5B | 47.2B | 25.3B |
Basic EPS | -95.7 | 169.3 | 210.7 | 111.9 |
Diluted EPS | -95.7 | 169.3 | 210.7 | 111.9 |
Basic average shares | 210.3M | 219.1M | 222.4M | 222.4M |
Diluted average shares | 210.3M | 219.1M | 222.4M | 222.4M |
EBITDA | 46.1B | 58.0B | 57.0B | 62.7B |
Net income from continuing op. | -128M | 54.4B | 64.7B | 34.6B |
Minority interests | -410M | -458M | -380M | -428M |
Preferred stock dividends | 0 | 0 | 0 | 0 |