Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 321.2M | 80.4M | 60.7M | 46.0M |
| Cost of revenue | 292.5M | 63.1M | 39.9M | 29.1M |
| Gross profit | 28.8M | 17.2M | 20.8M | 16.9M |
| Operating expense | ||||
| Research & development | 2.5M | 2.0M | 2.3M | 748.4K |
| Selling general and admin | 25.2M | 23.7M | 31.8M | 14.1M |
| Other operating expenses | — | — | — | -617.0K |
| Operating income | 657.7K | -8.9M | -13.7M | 2.0M |
| Non operating interest income | ||||
| Income | — | — | — | 0 |
| Expense | 2.4M | 1.9M | 287.2K | 359.8K |
| Other income expense | -1.2M | 2.5M | -2.9M | -7.0M |
| Pretax income | -3.6M | -9.7M | -17.0M | -5.7M |
| Tax provision | 656.0K | -313.9K | 228.9K | 140.5K |
| Net income | -4.3M | -9.4M | -17.3M | -5.8M |
| Basic EPS | -0.1 | -0.2 | -0.4 | -0.2 |
| Diluted EPS | -0.1 | -0.2 | -0.4 | -0.2 |
| Basic average shares | 45.6M | 71.6M | 71.4M | 61.1M |
| Diluted average shares | 45.6M | 71.6M | 71.4M | 61.1M |
| EBITDA | 499.5K | -9.8M | -13.2M | 2.3M |
| Net income from continuing op. | -4.3M | -9.4M | -17.3M | -5.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |