Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 8.5M | 16.3M | 26.4M | 21.5M |
| Cost of revenue | 5.6M | 10.2M | 16.4M | 10.4M |
| Gross profit | 2.9M | 6.0M | 10.0M | 11.1M |
| Operating expense | ||||
| Research & development | -68K | 169K | 804K | 24K |
| Selling general and admin | 6.4M | 8.1M | 11.0M | 10.5M |
| Other operating expenses | — | — | — | — |
| Operating income | -3.5M | -2.2M | -1.8M | 565K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 711K | 477K | 155K | 34K |
| Other income expense | 4K | 586K | 276K | 4.6M |
| Pretax income | -4.2M | -2.1M | -1.7M | 5.2M |
| Tax provision | — | 0 | -92K | 342K |
| Net income | -4.2M | -2.1M | -1.6M | 4.8M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 234.8M | 216.1M | 212.3M | 203.6M |
| Diluted average shares | 234.8M | 216.1M | 212.3M | 203.6M |
| EBITDA | -3.0M | -1.7M | -1.1M | 1.2M |
| Net income from continuing op. | -4.2M | -2.1M | -1.6M | 4.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |