Financials
Cash flow
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 409.5M | 3.4B | 2.2B | 1.3B |
| Net income | 243.9M | 2.1B | 2.2B | 1.5B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 112.2M | 749M | 352M | 140M |
| Accounts receivable | 5.7M | 17M | -319M | -341M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 47.8M | 454M | -34M | -45M |
| Investing activities | -180.7M | -3.9B | -1.4B | -1.4B |
| Capital expenditures | -178.4M | -2.0B | -1.4B | -1.2B |
| Net intangibles | — | — | — | — |
| Net acquisitions | -2.4M | -2.0B | 0 | -230M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | 1M | — | — |
| Financing activities | -948.5M | -858M | -2.7B | -7.2B |
| Long term debt issuance | 367.1M | 7.9B | 5.5B | 1.2B |
| Long term debt payments | -719.9M | -7.7B | -6.4B | -6.4B |
| Short term debt issuance | -415.3M | — | -521M | -1.3B |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -85.9M | -200M | -600M | -350M |
| Common dividends | -94.5M | -853M | -628M | -451M |
| Other financing charges | — | — | — | — |
| End cash position | 330.1M | 2.5B | 2.3B | 2.0B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 438.5M | 3.1B | 2.2B | 1.6B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.