Total assets
|
131.3B
|
120.0B
|
106.6B
|
101.0B
|
Current assets
|
19.8B
|
17.1B
|
23.7B
|
19.4B
|
Cash
|
—
|
467.9M
|
—
|
338.9M
|
Cash equivalents
|
—
|
9.3B
|
—
|
13.4B
|
Cash and cash equivalents
|
9.6B
|
9.8B
|
15.8B
|
13.7B
|
Other short term investments
|
3.7B
|
1.6B
|
2.4B
|
12.4B
|
Accounts receivable
|
5.3B
|
4.6B
|
4.3B
|
3.4B
|
Other receivables
|
—
|
444.4M
|
—
|
336.4M
|
Inventory
|
934.2M
|
798.4M
|
715.6M
|
762.3M
|
Prepaid assets
|
—
|
199.4M
|
—
|
290.1M
|
Restricted cash
|
—
|
1.2B
|
—
|
937.4M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
272.6M
|
191.2M
|
214.9M
|
163.3M
|
Non current assets
|
111.5B
|
102.9B
|
82.9B
|
81.6B
|
Properties
|
39.2B
|
13.5B
|
20.7B
|
9.1B
|
Land and improvements
|
—
|
12.6B
|
—
|
5.9B
|
Machinery furniture equipment
|
—
|
4.6B
|
—
|
4.7B
|
Construction in progress
|
5.9B
|
5.8B
|
2.5B
|
3.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-9.5B
|
—
|
-7.4B
|
Goodwill
|
84.8B
|
85.4B
|
75.1B
|
75.2B
|
Investment properties
|
625.8M
|
630.3M
|
—
|
0
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
25.7B
|
26.3B
|
26.0B
|
26.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
4.0B
|
3.6B
|
3.7B
|
100K
|
Total liabilities
|
43.3B
|
35.9B
|
28.1B
|
26.9B
|
Current liabilities
|
15.7B
|
12.5B
|
11.3B
|
10.5B
|
Accounts payable
|
7.5B
|
6.8B
|
6.0B
|
5.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.0B
|
1.2B
|
726.1M
|
904.7M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
545.8M
|
—
|
456.9M
|
Other current liabilities
|
1.4B
|
60.1M
|
963.1M
|
60.1M
|
Non current liabilities
|
27.6B
|
23.4B
|
16.8B
|
16.5B
|
Long term provisions
|
899M
|
754.7M
|
687M
|
604.8M
|
Long term debt
|
15.7B
|
13.9B
|
5.9B
|
8.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
5.2B
|
5.1B
|
4.7B
|
4.4B
|
Derivative product liabilities
|
—
|
870.9M
|
—
|
812.4M
|
Other non current liabilities
|
2.3B
|
2.6B
|
2.2B
|
2.4B
|
Shareholders equity
|
|
|
|
|
Common stock
|
9.7B
|
9.7B
|
9.7B
|
9.7B
|
Retained earnings
|
—
|
21.9B
|
—
|
12.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
88.0B
|
84.1B
|
78.5B
|
74.1B
|
Additional paid in capital
|
—
|
51.8B
|
—
|
51.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|