Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 61.0M | 18.9M | 37.4M | 59.8M |
| Cost of revenue | 55.1M | 18.5M | 36.2M | 57.4M |
| Gross profit | 5.8M | 370.1K | 1.2M | 2.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.2M | 703.2K | 183.9K | 386.0K |
| Other operating expenses | 153.4K | 1.5M | 157.0K | 1.5M |
| Operating income | 408.7K | -3.5M | -1.7M | -2.4M |
| Non operating interest income | ||||
| Income | 3.5M | 4.1M | 3.2M | 3.7M |
| Expense | 90.9K | 10.0K | 0 | 1.5M |
| Other income expense | — | — | — | — |
| Pretax income | 3.8M | 819.1K | 967.7K | -200.5K |
| Tax provision | 1.1M | 541.2K | 237.6K | -293.1K |
| Net income | 2.7M | 277.9K | 730.1K | 92.6K |
| Basic EPS | 0.6 | 0.1 | 0.2 | 0.0 |
| Diluted EPS | 0.5 | 0.1 | 0.2 | 0.0 |
| Basic average shares | 4.6M | 4.6M | 4.6M | 3.6M |
| Diluted average shares | 4.6M | 4.6M | 4.6M | 3.6M |
| EBITDA | 3.9M | 702.2K | 1.6M | 1.7M |
| Net income from continuing op. | 3.8M | 819.1K | 967.7K | -200.5K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.