Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 62.5M | 62.1M | 60.4M | 41.5M |
| Cost of revenue | 32.4M | 30.3M | 27.2M | 20.7M |
| Gross profit | 30.0M | 31.8M | 33.2M | 20.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 6.5M | 6.0M | 4.7M |
| Other operating expenses | 24.5M | 12.2M | 12.4M | 9.7M |
| Operating income | 791K | 4.5M | 6.6M | -1.7M |
| Non operating interest income | ||||
| Income | — | 83K | 123K | 60K |
| Expense | 2.1M | 2.1M | 1.8M | 1.4M |
| Other income expense | — | — | — | — |
| Pretax income | 34K | 2.2M | 4.8M | -3.0M |
| Tax provision | -69K | 812K | 109K | -833K |
| Net income | 103K | 1.4M | 4.6M | -2.1M |
| Basic EPS | — | 0.1 | 0.3 | -0.1 |
| Diluted EPS | — | 0.1 | 0.3 | -0.1 |
| Basic average shares | — | 16.9M | 16.9M | 16.9M |
| Diluted average shares | — | 16.9M | 16.9M | 16.9M |
| EBITDA | 6.8M | 10.8M | 12.7M | 4.8M |
| Net income from continuing op. | 34K | 2.2M | 6.0M | -3.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |