Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 573.6M | -1.2B | 51.5M | 741.1M |
| Net income | 336.2M | -1.5B | 198.0M | 424.6M |
| Depreciation | 181.0M | 659.6M | 768.7M | 886.3M |
| Deferred taxes | -17.6M | -243.5M | -126.9M | 35.1M |
| StockBased compensation | 43.3M | 72.4M | 81.3M | 95.4M |
| Other non cash items | 8.6M | -322.9M | -701.6M | -601.1M |
| Accounts receivable | 65.9M | 15.5M | 331.2M | -155.6M |
| Accounts payable | -67.2M | -109.7M | -271.8M | 305.5M |
| Other assets liabilities | 23.4M | 261.1M | -227.5M | -249.1M |
| Investing activities | -79.6M | 117.6M | -305.3M | 236.0M |
| Capital expenditures | -74.3M | -209.3M | -169.9M | -129.4M |
| Net intangibles | -94.0M | — | — | — |
| Net acquisitions | -10.2M | 329.6M | 0 | 369.2M |
| Purchase of investments | -486.8M | 0 | -142.7M | 0 |
| Sale of investments | 497.0M | — | — | 0 |
| Other investing activity | -5.3M | -2.7M | 7.3M | -3.7M |
| Financing activities | -426.1M | -818.1M | -612.1M | -1.5B |
| Long term debt issuance | 425.1M | 2.6M | 3.7M | 140.5M |
| Long term debt payments | -495.6M | -359.6M | -200.9M | -1.2B |
| Short term debt issuance | 0 | -41.6M | 138.2M | -5.5M |
| Common stock issuance | — | — | — | 0 |
| Common stock repurchase | 0 | 0 | -121.9M | 0 |
| Common dividends | -332.4M | -388M | -375.8M | -365.3M |
| Other financing charges | -23.2M | -31.5M | -55.3M | -33.4M |
| End cash position | 592.5M | 545.4M | 500.5M | 994.1M |
| Income tax paid | 79.0M | 119.8M | 172.8M | 156.5M |
| Interest paid | 138.3M | 179M | 157.7M | 167.7M |
| Free cash flow | 554.0M | 516.3M | 193.8M | 668.3M |