Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 733.3M | 584.8M | 747.5M | 345.3M |
Net income | 677.8M | 570.1M | 723.3M | 357.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 9.3M | 19.7M | 40.1M | 39.9M |
Accounts receivable | 47.4M | -5.4M | -15.0M | -53.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.1M | 477K | -870K | 1.3M |
Investing activities | -341K | 104.9M | -36.8M | -22.0M |
Capital expenditures | -6.9M | -4.5M | -4.6M | -3.8M |
Net intangibles | -25.8M | -23.6M | -18.1M | -20.4M |
Net acquisitions | 6.5M | 109.4M | -32.2M | -18.2M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1K | -1K | — | -2K |
Financing activities | -653.4M | -834.6M | -1.0B | -89.2M |
Long term debt issuance | 20.7M | 251.9M | 0 | 452.1M |
Long term debt payments | -30.1M | -380.1M | -262.3M | -450.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -209.3M | -194.5M | -317.6M | — |
Common dividends | -438.7M | -515.2M | -141.4M | -91.0M |
Other financing charges | 4.0M | 3.3M | -317.6M | — |
End cash position | 490.1M | 487.3M | 724.4M | 860.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 672.1M | 497.9M | 637.0M | 469.2M |