Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 348.7B | 249.7B | 228.3B | 233.0B |
| Current assets | 94.5B | 67.9B | 65.6B | 60.0B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 11.8B | 8.2B | 12.9B | 9.4B |
| Other short term investments | 3.3B | 3.3B | 2.8B | 3.1B |
| Accounts receivable | 20.1B | 15.6B | 11.7B | 10.5B |
| Other receivables | 30.1B | 19.6B | 15.6B | 14.0B |
| Inventory | 24.9B | 18.0B | 19.1B | 17.8B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | 0 | 908M | 0 |
| Hedging assets | — | — | — | — |
| Other current assets | 4.2B | 3.2B | 2.6B | 5.3B |
| Non current assets | 254.2B | 181.9B | 162.6B | 173.0B |
| Properties | 22.0B | 17.3B | 17.6B | 19.1B |
| Land and improvements | 2.5B | 2.0B | 2.0B | 2.0B |
| Machinery furniture equipment | 32.0B | 20.8B | 21.8B | 21.0B |
| Construction in progress | — | — | — | — |
| Leases | 9.3B | 6.5B | 6.2B | 6.2B |
| Accumulated depreciation | -32.3B | -20.7B | -21.5B | -20.7B |
| Goodwill | 289.0B | 211.8B | 181.1B | 187.3B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 37.6B | 29.2B | 24.8B | 29.0B |
| Investments and advances | 39.8B | 23.0B | 21.1B | 23.0B |
| Other non current assets | 6.6B | 4.7B | 4.6B | 4.7B |
| Total liabilities | 244.4B | 173.1B | 156.5B | 157.6B |
| Current liabilities | 116.5B | 79.2B | 69.4B | 67.8B |
| Accounts payable | 21.9B | 14.9B | 14.8B | 12.5B |
| Accrued expenses | 28.7B | 23.5B | 18.7B | 17.7B |
| Short term debt | 10.3B | 4.7B | 3.5B | 5.9B |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 1.6B | 1.1B | 2.8B | 5.6B |
| Non current liabilities | 127.9B | 93.9B | 87.1B | 89.8B |
| Long term provisions | — | — | — | — |
| Long term debt | 103.9B | 74.7B | 67.3B | 70.1B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 5.2B | 4.3B | 4.0B | 6.3B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 14.2B | 11.7B | 12.6B | 8.3B |
| Shareholders equity | ||||
| Common stock | 68.4B | 49.0B | 48.2B | 47.4B |
| Retained earnings | 86.5B | 61.6B | 56.4B | 54.9B |
| Other shareholders equity | -165.3M | -297M | -1.3B | 965M |
| Total shareholders equity | 104.3B | 76.6B | 71.8B | 75.4B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | 50.7B | 33.8B | 31.9B | 28.2B |
| Minority interest | 234.1M | 175M | 300M | 306M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.