Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.4B | 18.3B | 17.3B | 13.8B |
Cost of revenue | 13.2B | 11.6B | 11.1B | 8.7B |
Gross profit | 7.2B | 6.7B | 6.2B | 5.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.4B | 2.2B | 2.0B | 1.5B |
Other operating expenses | — | — | — | — |
Operating income | 2.5B | 2.4B | 2.2B | 1.7B |
Non operating interest income | ||||
Income | 85M | 65M | 67M | 43M |
Expense | 242M | 162M | 162M | 153M |
Other income expense | — | — | — | — |
Pretax income | 1.9B | 2.2B | 2.0B | 1.4B |
Tax provision | 492M | 534M | 436M | 394M |
Net income | 1.4B | 1.7B | 1.5B | 988M |
Basic EPS | 3.1 | 3.6 | 3.3 | 2.2 |
Diluted EPS | 3.1 | 3.6 | 3.3 | 2.2 |
Basic average shares | 538.7M | 537.5M | 535.2M | 544.7M |
Diluted average shares | 538.7M | 537.5M | 535.2M | 544.7M |
EBITDA | 3.5B | 3.3B | 3.1B | 2.5B |
Net income from continuing op. | 1.9B | 2.2B | 2.0B | 1.4B |
Minority interests | -26M | 0 | -13M | -6M |
Preferred stock dividends | 0 | 0 | 0 | 0 |