Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -392.1M | -534.0M | -378.0M | 12.5M |
Net income | -365.6M | -253.2M | 11.2M | 131.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 64.3M | 58.1M | 24.5M | 7.4M |
Accounts receivable | -58.4M | -240.7M | -277.7M | -124.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -32.4M | -98.2M | -136.0M | -2.2M |
Investing activities | -74.3M | -117.9M | -1.3B | -397.4M |
Capital expenditures | -178.3M | -204.3M | -282.3M | -126.4M |
Net intangibles | — | — | — | — |
Net acquisitions | 815.2K | 809.2K | -20.0M | — |
Purchase of investments | -858.8M | -1.8B | -1.7B | -465.7M |
Sale of investments | 961.9M | 1.9B | 758.0M | 191.7M |
Other investing activity | — | — | — | 2.9M |
Financing activities | 18.3M | 135.9M | 2.0B | -54.8M |
Long term debt issuance | 570.6M | 446.9M | 721.1M | — |
Long term debt payments | -393.2M | -229.6M | -22M | -22.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -47.4M | -41.7M | -29.6M | -34.1M |
Other financing charges | -111.7M | -39.8M | 1.3B | 2.0M |
End cash position | 1.5B | 1.8B | 2.0B | 1.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -435.4M | -384.2M | -343.8M | 152.5M |