Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 441.5M | 425.8M | 384.0M | 354.6M |
Cost of revenue | 257.9M | 246.8M | 217.5M | 200.7M |
Gross profit | 183.6M | 178.9M | 166.5M | 153.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 35.1M | 34.8M | 33.2M | 30.4M |
Other operating expenses | 31.7M | 32.1M | 27.5M | 24.7M |
Operating income | 27.4M | 30.9M | 28.8M | 23.9M |
Non operating interest income | ||||
Income | 121K | 102K | 5K | 6K |
Expense | 4.8M | 2.7M | 1.0M | 956K |
Other income expense | — | — | — | — |
Pretax income | 23.1M | 24.5M | 27.7M | 23.0M |
Tax provision | 4.7M | 5.4M | 6.5M | 5.3M |
Net income | 18.5M | 19.0M | 21.2M | 17.7M |
Basic EPS | 1.2 | 1.4 | 1.7 | 1.3 |
Diluted EPS | 1.2 | 1.4 | 1.7 | 1.3 |
Basic average shares | 7.9M | 7.9M | 7.9M | 7.9M |
Diluted average shares | 7.9M | 7.9M | 7.9M | 7.9M |
EBITDA | 45.3M | 47.8M | 44.2M | 38.6M |
Net income from continuing op. | 18.5M | 19.0M | 21.2M | 17.7M |
Minority interests | -9.0M | -8.1M | -7.5M | -7.2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |