Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -7.1B | -3.4B | -8.1B | -3.1B |
Net income | 1.2B | 969.1M | 365.6M | 76.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.3B | 939.9M | 520.3M | 386.4M |
Accounts receivable | -7.7B | -7.1B | -5.6B | -2.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.8B | 1.8B | -3.4B | -1.2B |
Investing activities | -7.1B | -16.5B | -17.5B | -4.2B |
Capital expenditures | -8.8B | -13.0B | -13.4B | -4.4B |
Net intangibles | — | — | — | — |
Net acquisitions | 26.0M | -175.6M | — | 12.9M |
Purchase of investments | -7.0B | -7.8B | -4.5B | -713.2M |
Sale of investments | 8.8B | 4.5B | 258.4M | 958.8M |
Other investing activity | -146.4M | — | 47.6M | -1.5M |
Financing activities | 5.5B | 13.9B | 18.3B | 10.1B |
Long term debt issuance | 30.3B | 31.0B | 21.3B | 8.9B |
Long term debt payments | -25.8B | -15.7B | -7.8B | -5.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.5B | -1.5B | -1.1B | -471.6M |
Other financing charges | 2.5B | 159.5M | 5.9B | 6.8B |
End cash position | 12.6B | 11.3B | 11.2B | 9.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -6.4B | -10.7B | -12.6B | -3.4B |