Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.6B | 1.6B | 183.7B | 190.9B |
Net income | 1.7B | 1.0B | 371.9B | 240.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 212.4M | 269.2M | -95.1B | 40.6B |
Accounts receivable | -598.3M | 35.3M | -74.0B | -21.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | 271.9M | 264.4M | -19.1B | -68.4B |
Investing activities | -508.1M | -907.4M | -42.8B | -59.3B |
Capital expenditures | -916.7M | -1.1B | -152.5B | -131.6B |
Net intangibles | — | — | — | — |
Net acquisitions | 236.4M | -420.4M | 78.2B | 10.5B |
Purchase of investments | -113.9M | -66.7M | -27.6B | -10.1B |
Sale of investments | 210.1M | 646.7M | 46.2B | 64.2B |
Other investing activity | 76.1M | 63.2M | 12.9B | 7.8B |
Financing activities | -1.1B | -754.4M | -255.0B | -131.4B |
Long term debt issuance | — | 1.7M | 2.3B | 135M |
Long term debt payments | — | -12.3M | -35.3B | -53.4B |
Short term debt issuance | 341.5M | 169.3M | -25.5B | 15.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.0B | -595.5M | -150.1B | -50.2B |
Common dividends | -282.2M | -271.8M | -45.2B | -41.7B |
Other financing charges | -139.7M | -45.8M | -1.2B | -1.9B |
End cash position | 1.8B | 2.0B | 355.9B | 484.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 814.7M | 654.3M | 52.2B | 105.1B |