Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.1B | 6.5B | 4.2B | -705.6M |
Net income | 4.2B | 4.4B | 4.3B | 3.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 448.6M | 525.6M | 127.7M | 600.5M |
Accounts receivable | -1.5B | 1.6B | -229.3M | -5.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -41.3M | -26.3M | 13.8M | -30.0M |
Investing activities | 207.4M | 218.3M | 1.0B | 472.8M |
Capital expenditures | -1.4B | -1.2B | -1.3B | -1.2B |
Net intangibles | — | — | — | — |
Net acquisitions | 29.4M | -484.6M | 10.9M | -189.2M |
Purchase of investments | -337.0M | -313.7M | -85.2M | -129.0M |
Sale of investments | 1.8B | 2.2B | 2.4B | 2.0B |
Other investing activity | 139.5M | 32.3M | 6.0M | 13.9M |
Financing activities | -3.2B | -5.1B | -3.2B | -1.1B |
Long term debt issuance | 8.4B | 1.1B | 2.5B | 8.8B |
Long term debt payments | -182.7M | -118.3M | -3.3B | -8.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 40M | — |
Common stock repurchase | -69.1M | -26.8M | -389.9M | — |
Common dividends | -2.1B | -1.8B | -2.1B | -888.4M |
Other financing charges | -9.2B | -4.3B | 118.2M | -768.7M |
End cash position | 13.4B | 13.8B | 16.4B | 14.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.6B | 2.2B | 3.7B | 2.7B |