Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 791.7M | -648.0M | 713.1M | 438.5M |
Net income | 2.5B | 2.1B | 1.5B | 1.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -4.3M | -28.6M | -10.0M | 243K |
Accounts receivable | -1.3B | -1.7B | -119.2M | -645.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -391.6M | -990.3M | -636.5M | 8.6M |
Investing activities | 103.3M | -669.1M | -243.6M | -81.3M |
Capital expenditures | -61.2M | -238.6M | -78.1M | -80.6M |
Net intangibles | — | — | 668K | -58.2M |
Net acquisitions | — | — | — | — |
Purchase of investments | -133.4M | -306.8M | -159.3M | -703K |
Sale of investments | 279.2M | — | — | — |
Other investing activity | 18.6M | -123.7M | -6.3M | 2K |
Financing activities | -55.5M | -55.5M | 147.6M | 22.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -55.5M | -55.5M | — | — |
Other financing charges | — | — | 147.6M | 22.4M |
End cash position | 943.0M | 723.3M | 816.7M | 610.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 271.9M | -1.5B | -45.0M | 83.6M |