Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 359.5B | 336.9B | 282.1B | 273.6B |
Cost of revenue | 250.7B | 241.7B | 206.3B | 199.0B |
Gross profit | 108.8B | 95.2B | 75.8B | 74.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 89.1B | 79.4B | 68.6B | 67.1B |
Other operating expenses | 6.2B | 5.0B | 1.9B | 4.3B |
Operating income | 18.3B | 22.2B | 9.4B | 5.3B |
Non operating interest income | ||||
Income | 957M | 454M | 342M | 566M |
Expense | 1.5B | 1.2B | 1.1B | 1.2B |
Other income expense | — | — | — | — |
Pretax income | 18.2B | 21.2B | 8.5B | 4.5B |
Tax provision | 4.4B | 4.3B | 2.1B | 1.8B |
Net income | 13.9B | 16.8B | 6.4B | 2.7B |
Basic EPS | 84.3 | 99.3 | 35.9 | 13.1 |
Diluted EPS | 83.8 | 99.1 | 35.9 | 13.1 |
Basic average shares | 25.4B | 26.9B | 25.8B | 25.9B |
Diluted average shares | 25.4B | 26.9B | 25.8B | 25.9B |
EBITDA | 37.9B | 40.0B | 26.7B | 25.0B |
Net income from continuing op. | 18.2B | 21.2B | 8.5B | 4.5B |
Minority interests | -875M | -615M | -496M | -549M |
Preferred stock dividends | 0 | 0 | 0 | 0 |