Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.5T | 8.4T | 7.4T | 6.7T |
Cost of revenue | 6.0T | 6.1T | 5.3T | 4.7T |
Gross profit | 2.5T | 2.3T | 2.1T | 2.0T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.1T | 1.9T | 1.7T | 1.7T |
Other operating expenses | 33.3B | 26.9B | -12.5B | 27.8B |
Operating income | 356.7B | 287.1B | 370.2B | 279.4B |
Non operating interest income | ||||
Income | 89.0B | 49.0B | 22.1B | 20.8B |
Expense | 24.7B | 21.1B | 19.3B | 18.6B |
Other income expense | — | — | — | — |
Pretax income | 425.2B | 316.4B | 360.4B | 260.8B |
Tax provision | -40.2B | 35.9B | 95.0B | 76.9B |
Net income | 465.4B | 280.6B | 265.4B | 183.9B |
Basic EPS | — | 113.8 | 109.4 | 70.8 |
Diluted EPS | — | 113.7 | 109.4 | 70.7 |
Basic average shares | — | 338.2B | 349.2B | 349.2B |
Diluted average shares | — | 338.2B | 349.2B | 349.2B |
EBITDA | 849.9B | 719.8B | 718.8B | 597.0B |
Net income from continuing op. | 465.4B | 280.6B | 265.4B | 183.9B |
Minority interests | -21.4B | -15.1B | -10.1B | -18.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |