Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -28.8M | -203.6K | -177.2K | -226.5K |
Net income | -32.5M | -192.3K | -177.3K | -226.7K |
Depreciation | 250.4K | 0 | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 3.6M | 0 | — | — |
Other non cash items | 269.0K | — | — | — |
Accounts receivable | -125.3K | -11.3K | 76 | 194 |
Accounts payable | — | — | — | — |
Other assets liabilities | -350.0K | 0 | — | — |
Investing activities | -4.4M | -173.0K | 15K | — |
Capital expenditures | -200.8K | 0 | 15K | — |
Net intangibles | — | — | — | — |
Net acquisitions | -4.2M | 0 | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -173.0K | — | — |
Financing activities | 44.5M | 0 | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | -98.9K | 0 | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 47.7M | 0 | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -3.1M | — | — | — |
End cash position | 16.3M | 1.6M | 2.0M | 2.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -26.3M | -203.1K | -196.2K | -224.4K |