Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.9B | 1.0B | -747.2M | -1.3B |
Net income | 2.0B | 1.2B | -552.3M | -1.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 417.9M | 103.7M | 165.0M | 280.7M |
Other non cash items | -75.6M | -32.1M | -23.4M | -4.1M |
Accounts receivable | -125.9M | -182.2M | -18.3M | 8.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -362.8M | -32.3M | -318.2M | 34.2M |
Investing activities | 159.4M | -751.8M | -31.8M | 610.6M |
Capital expenditures | -34.0M | -12.6M | -10.7M | -118.2M |
Net intangibles | — | — | — | — |
Net acquisitions | 849.5M | 0 | — | 0 |
Purchase of investments | -5.3B | -3.7B | -2.7B | -4.6B |
Sale of investments | 4.8B | 2.9B | 2.7B | 5.3B |
Other investing activity | -131.4M | 5.1M | 15.2M | -7.8M |
Financing activities | 28.4M | 88.1M | 1.1M | 1.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 28.0M | 88.1M | 1.1M | 1.5B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 400K | — | 10K | — |
End cash position | 2.3B | 1.2B | 547.4M | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 820.2M | 1.3B | -938.4M | -1.0B |