Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 515K | 2.1M | 395K | 276K |
| Cost of revenue | 1.4M | 1.3M | 1.3M | 1.0M |
| Gross profit | -915K | 718K | -950K | -757K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 9.2M | 3.4M |
| Other operating expenses | 5.8M | 10.9M | 9.2M | — |
| Operating income | -17.5M | -21.6M | -18.7M | -10.5M |
| Non operating interest income | ||||
| Income | 203K | 92K | 0 | 0 |
| Expense | 2K | 0 | 0 | 3K |
| Other income expense | — | — | — | — |
| Pretax income | -17.3M | -21.5M | -18.7M | -10.5M |
| Tax provision | — | — | — | — |
| Net income | -17.3M | -21.5M | -18.7M | -10.5M |
| Basic EPS | -0.5 | -0.8 | -1.1 | -0.8 |
| Diluted EPS | -0.5 | -0.8 | -1.1 | -0.8 |
| Basic average shares | 363.6M | 296.8M | 190.8M | 151.3M |
| Diluted average shares | 363.6M | 296.8M | 190.8M | 151.3M |
| EBITDA | -16.2M | -20.6M | -18.2M | -10.2M |
| Net income from continuing op. | -17.5M | -21.6M | -18.7M | -10.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |