Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 18.3B | 10.7B | -8.4B | -21.5B |
Net income | 15.5B | 6.9B | -12.5B | -79.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.3B | 3.6B | 6.2B | 7.8B |
Other non cash items | -49M | -211M | 112M | 51.7B |
Accounts receivable | -224M | -257M | -1.9B | -2.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | 739M | 679M | -339M | 129.1M |
Investing activities | -37.5B | -20.1B | -18.1B | -18.4B |
Capital expenditures | -8.0B | -4.9B | -5.1B | -7.8B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 261K |
Purchase of investments | -120.8B | -74.1B | -62.9B | -86.3B |
Sale of investments | 91.4B | 58.8B | 49.9B | 75.6B |
Other investing activity | — | 53M | -53M | — |
Financing activities | -10.8B | 2.1B | 787M | 39.2B |
Long term debt issuance | 12.4B | — | — | 0 |
Long term debt payments | -22.2B | — | — | 0 |
Short term debt issuance | -5.9B | 7.5B | 1.9B | — |
Common stock issuance | 29M | 219M | 54M | 39.2B |
Common stock repurchase | -4.9B | -1.3B | 0 | — |
Common dividends | — | — | — | — |
Other financing charges | 9.7B | -4.4B | -1.2B | — |
End cash position | 12.7B | 12.9B | 13.3B | 32.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 21.7B | 15.9B | -4.3B | -13.3B |