Financials
Income statement
| Fiscal date | Aug 2025 | May 2025 | Feb 2025 | May 2024 |
|---|---|---|---|---|
| Total reported revenue | 633.9K | 630.3K | 692.1K | 589.7K |
| Cost of revenue | 627.0K | 612.2K | 724.6K | 606.3K |
| Gross profit | 6.8K | 18.0K | -32.4K | -16.6K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 151.6K | 141.8K | 283.6K | 34.0K |
| Other operating expenses | — | — | — | — |
| Operating income | -144.8K | -123.8K | -316.0K | -50.6K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | 0 | 0 | 640 |
| Other income expense | — | 16.6K | 4.7K | 2.8K |
| Pretax income | -142.5K | -107.2K | -311.3K | -48.4K |
| Tax provision | 43.3K | 400 | -106.3K | 294 |
| Net income | -185.9K | -107.6K | -205.0K | -48.7K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 13.3M | 16.7M | 16.9M | 16.7M |
| Diluted average shares | 13.3M | 16.7M | 16.9M | 16.7M |
| EBITDA | -80.5K | -45.0K | -249.1K | 12.8K |
| Net income from continuing op. | -185.9K | -107.6K | -205.0K | -48.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access
/income_statement
data via our API — starting from the
Pro plan.