Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -4.7M | -13.4M | -3.0M | 19.9M |
Net income | -54.8M | -71.8M | -44.3M | -48.6M |
Depreciation | 53.7M | 79.0M | 57.7M | 56.3M |
Deferred taxes | -4.1M | -27.6M | -11.3M | -13.2M |
StockBased compensation | 4.6M | 5.3M | 6.0M | 6.8M |
Other non cash items | 1.7M | 4.0M | 6.2M | -3.2M |
Accounts receivable | 6.4M | 5.6M | 1.3M | 967K |
Accounts payable | -5.0M | -10.0M | -12.5M | 22.3M |
Other assets liabilities | -7.2M | 2.0M | -6.1M | -1.5M |
Investing activities | -17.3M | -26.3M | -27.6M | -22.4M |
Capital expenditures | -16.1M | -28.0M | -27.8M | -23.0M |
Net intangibles | -226K | 325K | -72K | -148K |
Net acquisitions | 0 | 4.7M | 20K | 17K |
Purchase of investments | -277K | -342K | -153K | -213K |
Sale of investments | — | — | — | — |
Other investing activity | -939K | -2.7M | 245K | 795K |
Financing activities | -6.7M | -6.7M | -12.2M | -22.4M |
Long term debt issuance | 19.7M | 15.9M | 1.1M | 5.1M |
Long term debt payments | -20.7M | -11.3M | -16M | -25.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -5.7M | -11.3M | 2.7M | -1.9M |
End cash position | 121.9M | 107.2M | 90.0M | 89.4M |
Income tax paid | 1.6M | 1.7M | 756K | 13.0M |
Interest paid | 16.5M | 42.9M | 5.0M | 33.7M |
Free cash flow | 23.8M | 19.8M | 14.5M | 4.5M |