Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 23.2B | 18.7B | 15.3B | 12.6B |
| Cost of revenue | 3.9B | 3.2B | 2.5B | 2.1B |
| Gross profit | 19.3B | 15.6B | 12.8B | 10.5B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 13.9B | 11.3B | 9.5B | 7.7B |
| Other operating expenses | 70M | 143M | 5M | 4.0B |
| Operating income | 5.4B | 4.2B | 3.3B | -1.1B |
| Non operating interest income | ||||
| Income | 53M | 32M | 1M | 0 |
| Expense | 13M | 10M | 6M | 7M |
| Other income expense | — | — | — | — |
| Pretax income | 5.4B | 4.2B | 3.3B | -1.1B |
| Tax provision | 1.6B | 1.3B | 1.0B | 889M |
| Net income | 3.8B | 2.9B | 2.3B | -2.0B |
| Basic EPS | 36.5 | 27.9 | 20.9 | -18.1 |
| Diluted EPS | 36.5 | 27.9 | 20.9 | -18.1 |
| Basic average shares | 104.0M | 105.2M | 17.1B | 17.2B |
| Diluted average shares | 104.0M | 105.2M | 17.1B | 17.2B |
| EBITDA | 6.7B | 5.2B | 4.2B | -157M |
| Net income from continuing op. | 5.4B | 4.2B | 3.3B | -1.1B |
| Minority interests | 0 | 0 | -4M | -6M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |