Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.8M | 13.2M | 451.2K | 2.1M |
| Cost of revenue | 1.8M | 6.9M | 303.7K | 1.3M |
| Gross profit | 950.9K | 6.2M | 147.5K | 735.1K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.8M | 2.7M | 2.0M | 3.8M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.8M | 3.5M | -1.8M | -3.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 689.9K | 1.1M | 413.3K | 291.7K |
| Other income expense | 164.7K | -136.4K | 1.5M | -747.8K |
| Pretax income | -2.4M | 2.3M | -754.8K | -4.2M |
| Tax provision | 100K | 30K | -1.3K | 1.8K |
| Net income | -2.5M | 2.3M | -753.5K | -4.2M |
| Basic EPS | — | 0.4 | -0.1 | -0.8 |
| Diluted EPS | — | 0.4 | -0.1 | -0.8 |
| Basic average shares | — | 5.3M | 5.3M | 5.1M |
| Diluted average shares | — | 5.3M | 5.3M | 5.1M |
| EBITDA | -1.2M | 4.3M | -921.9K | -227.7K |
| Net income from continuing op. | -2.5M | 2.3M | -753.5K | -4.2M |
| Minority interests | — | — | — | 0 |
| Preferred stock dividends | — | — | — | — |