Total assets
|
36.7B
|
36.0B
|
3.3T
|
3.2T
|
Current assets
|
23.7B
|
23.1B
|
2.2T
|
2.1T
|
Cash
|
898.0M
|
961.8M
|
104.6B
|
70.8B
|
Cash equivalents
|
281.3M
|
307.1M
|
64.7B
|
66.9B
|
Cash and cash equivalents
|
1.2B
|
1.3B
|
169.3B
|
137.7B
|
Other short term investments
|
4.7B
|
3.9B
|
375.1B
|
322.6B
|
Accounts receivable
|
5.2B
|
5.2B
|
447.3B
|
461.4B
|
Other receivables
|
11.3B
|
11.7B
|
1.1T
|
1.1T
|
Inventory
|
742.3M
|
702.5M
|
68.3B
|
59.4B
|
Prepaid assets
|
71.9M
|
72.6M
|
5.4B
|
5.1B
|
Restricted cash
|
583.7M
|
178.7M
|
36.6B
|
27.2B
|
Assets held for sale
|
15.2M
|
106.7M
|
9.9B
|
8.3B
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
7.3B
|
467.9K
|
129.9M
|
475.3M
|
Non current assets
|
13.0B
|
12.9B
|
1.1T
|
1.1T
|
Properties
|
38.6M
|
41.5M
|
5.9B
|
5.9B
|
Land and improvements
|
164.8M
|
151.3M
|
14.4B
|
13.5B
|
Machinery furniture equipment
|
2.0B
|
1.9B
|
158.1B
|
137.4B
|
Construction in progress
|
271.1M
|
315.9M
|
29.9B
|
13.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.5B
|
-1.3B
|
-111.2B
|
-96.2B
|
Goodwill
|
3.3B
|
3.5B
|
337.2B
|
341.8B
|
Investment properties
|
160.5M
|
232.5M
|
33.6B
|
39.6B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.7B
|
1.9B
|
181.2B
|
188.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
257.4M
|
228.8M
|
59.9B
|
60.8B
|
Total liabilities
|
25.6B
|
25.2B
|
2.3T
|
2.2T
|
Current liabilities
|
19.5B
|
18.7B
|
1.6T
|
1.6T
|
Accounts payable
|
5.1B
|
5.7B
|
497.8B
|
513.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
7.0B
|
6.2B
|
577.9B
|
620.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
249.6M
|
197.4M
|
13.9B
|
13.1B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
6.1B
|
5.6B
|
421.7B
|
1.7B
|
Non current liabilities
|
6.0B
|
6.4B
|
647.2B
|
652.5B
|
Long term provisions
|
108.8M
|
104.8M
|
8.7B
|
8.2B
|
Long term debt
|
5.8B
|
6.2B
|
628.6B
|
630.4B
|
Provision for risks and charges
|
26.2M
|
13.7M
|
2.9B
|
1.4B
|
Deferred liabilities
|
39.7M
|
56.6M
|
6.3B
|
10.4B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
57.6M
|
65.6M
|
817.3M
|
212.7M
|
Shareholders equity
|
|
|
|
|
Common stock
|
26.6M
|
29.2M
|
2.8B
|
2.8B
|
Retained earnings
|
8.7B
|
8.4B
|
745.2B
|
671.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
11.2B
|
10.9B
|
1.0T
|
953.7B
|
Additional paid in capital
|
45.8M
|
40.9M
|
91.0B
|
90.5B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
1.7B
|
1.7B
|
142.4B
|
129.7B
|