Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 222.6B | 226.8B | 205.0B | 181.3B |
Cost of revenue | 214.4B | 219.4B | 198.1B | 174.8B |
Gross profit | 8.2B | 7.4B | 6.9B | 6.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.4B | 5B | 4.8B | 4.5B |
Other operating expenses | — | — | — | — |
Operating income | 2.3B | 2.1B | 1.8B | 1.6B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 215M | 51M | 84M | 147M |
Other income expense | -6M | -878M | -1.0B | -2.3B |
Pretax income | 2.1B | 1.2B | 663M | -784M |
Tax provision | 532M | 348M | 332M | 153M |
Net income | 1.6B | 853M | 331M | -937M |
Basic EPS | 6.5 | 3.5 | 1.3 | -3.4 |
Diluted EPS | 6.5 | 3.5 | 1.3 | -3.4 |
Basic average shares | 241M | 245M | 261M | 279M |
Diluted average shares | 241M | 245M | 261M | 279M |
EBITDA | 3.2B | 2.8B | 2.5B | 2.3B |
Net income from continuing op. | 1.6B | 853M | 331M | -937M |
Minority interests | -8M | -1M | -1M | -1M |
Preferred stock dividends | — | — | — | — |