Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 89.7M | 554.2M | -354.8M | 1.8B |
Net income | 220.9M | 110.1M | 15.5M | 65.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -49.2M | -50.9M | -24.6M | -47.4M |
Accounts receivable | -147.5M | 368.3M | -368.1M | 1.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | 65.5M | 126.8M | 22.4M | 612.9M |
Investing activities | 704K | 273K | -38.0M | -74.1M |
Capital expenditures | — | 0 | 0 | -27.5M |
Net intangibles | — | — | — | — |
Net acquisitions | 12M | -1.8M | -32.0M | -40.1M |
Purchase of investments | -15.7M | -1.9M | -7.7M | -7.0M |
Sale of investments | 4.4M | 3.9M | 1.7M | 413K |
Other investing activity | — | — | 1K | 1K |
Financing activities | -44.3M | -513.1M | 423.7M | -1.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -30.6M | -506.2M | 437.4M | -1.5B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -13.6M | -6.9M | -13.7M | — |
Other financing charges | — | 1K | — | -100 |
End cash position | 61.8M | 3.3M | 1.3M | 11.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 81.4M | 528.6M | -399.5M | 1.5B |