Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 214.3M | 227.2M | 121.9M | -290.4M |
Net income | 275.0M | 211.1M | 135.2M | -245.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -37.5M | -35.5M | -28.3M | -12.7M |
Accounts receivable | -23.2M | 47.2M | 22.0M | -31.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -45K | 4.4M | -7.1M | -71K |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 113.4M | -137.6M | -435.2M | -279.2M |
Long term debt issuance | 1.9B | 2.4B | 2.7B | 5.0B |
Long term debt payments | -1.9B | -2.4B | -3.2B | -5.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 371.9M | 262.8M | 231.9M | 99.7M |
Common stock repurchase | -4.4M | -201.6M | — | — |
Common dividends | -218.3M | -195.5M | -193.1M | -136.3M |
Other financing charges | 0 | 0 | 488K | 0 |
End cash position | 5.4M | 0 | 3.1M | 9.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -108.0M | 134.4M | 428.4M | 282.4M |