Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -35M | -12M | 109M | 156M |
Net income | 30M | -76M | 11M | 16M |
Depreciation | 101M | 102M | 102M | 112M |
Deferred taxes | -20M | -47M | -11M | 27M |
StockBased compensation | 13M | 9M | 7M | 8M |
Other non cash items | -3M | — | — | -7M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -156M | — | — | — |
Investing activities | -65M | -147M | -28M | -114M |
Capital expenditures | -64M | -149M | -43M | -111M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1M | 0 | -1M | -3M |
Sale of investments | — | — | — | — |
Other investing activity | — | 2M | 16M | 0 |
Financing activities | 95M | -20M | -31M | -31M |
Long term debt issuance | — | 0 | — | — |
Long term debt payments | -4M | -2M | -5M | -3M |
Short term debt issuance | 121M | — | — | -21M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -15M | -15M | -14M | -14M |
Other financing charges | -7M | -3M | -12M | 7M |
End cash position | 523M | 512M | 435M | 440M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -112M | 149M | -11M | 104M |