Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 217.8B | 184.7B | 168.1B | 138.4B |
Cost of revenue | 146.1B | 130.1B | 120.9B | 97.6B |
Gross profit | 71.7B | 54.7B | 47.1B | 40.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 6.2B | 13.3B | 11.5B | 8.4B |
Other operating expenses | 25.0B | 7.5B | 7.1B | 5.0B |
Operating income | 17.7B | 15.7B | 13.5B | 15.3B |
Non operating interest income | ||||
Income | — | 1.8B | 1.2B | 1.0B |
Expense | 432.4M | 457.1M | 336.2M | 534.1M |
Other income expense | — | — | — | — |
Pretax income | 19.9B | 17.1B | 14.5B | 16.1B |
Tax provision | 5.2B | 4.4B | 3.8B | 4.1B |
Net income | 14.7B | 12.7B | 10.7B | 12.0B |
Basic EPS | 23.5 | 20.3 | 17.1 | 19.1 |
Diluted EPS | 23.5 | 20.3 | 17.1 | 19.1 |
Basic average shares | 626.8M | 626.6M | 626.5M | 626.3M |
Diluted average shares | 626.8M | 626.6M | 626.5M | 626.3M |
EBITDA | 24.8B | 21.0B | 18.0B | 19.3B |
Net income from continuing op. | 19.9B | 17.1B | 14.5B | 16.1B |
Minority interests | 20.2M | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |