Total assets
|
14.8B
|
13.5B
|
13.7B
|
13.7B
|
Current assets
|
7.8B
|
7.8B
|
8.6B
|
9.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.3B
|
4.9B
|
6.1B
|
6.4B
|
Other short term investments
|
—
|
—
|
—
|
504.3M
|
Accounts receivable
|
2.9B
|
2.3B
|
2.0B
|
1.8B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
2.6M
|
4.7M
|
1.8M
|
2.6M
|
Prepaid assets
|
514.6M
|
424.7M
|
440.5M
|
345.1M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
51.0M
|
46.8M
|
66.8M
|
35.3M
|
Non current assets
|
7.1B
|
5.8B
|
5.1B
|
4.6B
|
Properties
|
0
|
0
|
0
|
0
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
59.9M
|
24.9M
|
23.2M
|
32.8M
|
Construction in progress
|
—
|
159.9M
|
157.1M
|
271.3M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
6.3B
|
3.9B
|
3.1B
|
2.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.1B
|
3.9B
|
3.1B
|
2.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
4.2M
|
3.1M
|
3.2M
|
3.1M
|
Total liabilities
|
3.8B
|
2.9B
|
2.3B
|
2.3B
|
Current liabilities
|
3.7B
|
2.9B
|
2.2B
|
2.3B
|
Accounts payable
|
117.9M
|
127.3M
|
99.2M
|
99.9M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.3B
|
770M
|
770M
|
770M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
282.5M
|
275.8M
|
44.7M
|
285.7M
|
Pensions
|
530.9M
|
436.5M
|
357.9M
|
429.6M
|
Other current liabilities
|
516.4M
|
378.1M
|
244.4M
|
283.5M
|
Non current liabilities
|
79.0M
|
55.1M
|
43.5M
|
42.0M
|
Long term provisions
|
55.1M
|
43.6M
|
43.5M
|
42.0M
|
Long term debt
|
—
|
—
|
—
|
—
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2K
|
2K
|
2K
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
3.2B
|
3.2B
|
3.2B
|
3.2B
|
Retained earnings
|
5.6B
|
5.2B
|
5.1B
|
5.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
11.1B
|
10.6B
|
11.4B
|
11.4B
|
Additional paid in capital
|
3.1B
|
3.1B
|
3.1B
|
3.0B
|
Treasury stock
|
998.4M
|
1.0B
|
528K
|
529K
|
Minority interest
|
164.9M
|
78.1M
|
84.5M
|
88.8M
|