Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 102M | -124M | 205M | 46M |
Net income | -146M | 12M | -110M | -5M |
Depreciation | 72M | 69M | 75M | 70M |
Deferred taxes | -1M | -1M | -11M | 29M |
StockBased compensation | 7M | 9M | 7M | 7M |
Other non cash items | 100M | 22M | 81M | 10M |
Accounts receivable | 2M | -65M | 79M | 58M |
Accounts payable | -62M | -32M | 48M | -1M |
Other assets liabilities | 130M | -138M | 36M | -122M |
Investing activities | -1M | 42M | 0 | 34M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -41M | 41M | 0 | 34M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 40M | 1M | — | — |
Financing activities | -46M | 63M | -95M | -226M |
Long term debt issuance | — | 427M | 0 | — |
Long term debt payments | -3M | -319M | -5M | -172M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | — |
Common stock repurchase | 0 | 0 | -3M | 0 |
Common dividends | -43M | -44M | -44M | -43M |
Other financing charges | — | -1M | -43M | -11M |
End cash position | 399M | 334M | 340M | 330M |
Income tax paid | 49M | 12M | 30M | 16M |
Interest paid | 36M | 8M | 22M | 14M |
Free cash flow | 54M | -110M | 102M | 88M |