Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 6.3B | 6.1B | 3.8B | 4.0B |
Net income | 7.8B | 7.9B | 7.6B | 5.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 100.7M | 150.2M | 0 | — |
Other non cash items | -975.1M | -730.7M | -381.2M | -209.9M |
Accounts receivable | -114.6M | 20.4M | -3.0B | -2.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -557.0M | -1.3B | -346.2M | 696.6M |
Investing activities | -3.9B | -3.6B | -2.3B | -711.8M |
Capital expenditures | -161.7M | -830.0M | -637.2M | -711.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -27.4B | -17.2B | -10.6B | — |
Sale of investments | 23.7B | 14.4B | 8.9B | — |
Other investing activity | — | — | — | — |
Financing activities | -4.4B | -3.8B | -2.6B | -3.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 81K | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -4.4B | -3.8B | -2.6B | -3.0B |
Other financing charges | — | — | — | — |
End cash position | 1.4B | 1.3B | 1.3B | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 8.0B | 6.2B | 4.2B | 4.1B |