Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 20.8B | 21.0B | 22.3B | 21.9B |
Cost of revenue | 14.1B | 14.8B | 16.3B | 16.5B |
Gross profit | 6.7B | 6.3B | 6.1B | 5.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 1.4B | 1.2B | 1.0B |
Other operating expenses | 3.8B | 1.9B | 1.7B | 1.6B |
Operating income | 1.4B | 1.4B | 1.7B | 1.4B |
Non operating interest income | ||||
Income | — | 30.8M | 17.5M | 19.9M |
Expense | 520.6M | 518.9M | 412.5M | 289.5M |
Other income expense | — | — | — | — |
Pretax income | 852.0M | 854.0M | 947.7M | 1.4B |
Tax provision | 115.1M | 118.0M | 69.7M | 300.2M |
Net income | 736.9M | 736.0M | 873.1M | 1.1B |
Basic EPS | 7.7 | 7.6 | 9.2 | 11.3 |
Diluted EPS | 7.6 | 7.5 | 9.2 | 11.2 |
Basic average shares | 99.2M | 95.3M | 94.4M | 93.6M |
Diluted average shares | 99.2M | 95.3M | 94.4M | 93.6M |
EBITDA | 1.7B | 1.7B | 1.7B | 1.9B |
Net income from continuing op. | 852.0M | 854.0M | 942.7M | 1.4B |
Minority interests | 24.6M | -12.3M | -2.5M | -6.8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |