Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 25.3B | 22.0B | 22.2B | 20.0B |
Cost of revenue | 16.9B | 18.6B | 19.5B | 17.2B |
Gross profit | 8.4B | 3.5B | 2.7B | 2.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 74.7M | 68.9M | 70.4M |
Other operating expenses | 2.7B | 1.3B | 1.4B | 1.4B |
Operating income | 2.5B | 2.7B | 1.6B | 1.2B |
Non operating interest income | ||||
Income | — | 358.1M | 165.6M | 177.3M |
Expense | — | 153.4M | 128.4M | 122.1M |
Other income expense | — | — | — | — |
Pretax income | 3.5B | 3.4B | 2.3B | 1.9B |
Tax provision | 835.7M | 773.7M | 591.9M | 485.2M |
Net income | 2.7B | 2.6B | 1.7B | 1.4B |
Basic EPS | 0.8 | 7.6 | 5.0 | 4.0 |
Diluted EPS | 0.8 | 7.6 | 5.0 | 4.0 |
Basic average shares | 222.0M | 222.0M | 222.0M | 222.0M |
Diluted average shares | 222.0M | 222.0M | 222.0M | 222.0M |
EBITDA | 3.2B | 3.6B | 2.3B | 1.8B |
Net income from continuing op. | 3.5B | 3.4B | 2.3B | 1.9B |
Minority interests | -949.1M | -957.6M | -614.3M | -489.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |