Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 17.4B | 20.0B | -517.9M | 25.2B |
Net income | 27.9B | 41.9B | 32.8B | 45.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 551.8M | 616.7M | 114.3M |
Other non cash items | -4.7B | -4.7B | -3.8B | -3.1B |
Accounts receivable | -616.7M | -1.1B | 374.7M | 461.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -5.2B | -16.7B | -30.5B | -17.9B |
Investing activities | -55.5B | -28.4B | -19.3B | -44.4B |
Capital expenditures | -25.5B | -79.9B | -32.9B | -1.3B |
Net intangibles | -607.6M | -1.9B | -1.2B | -2.1B |
Net acquisitions | 340.0M | -367.5M | 1.2B | -2.4B |
Purchase of investments | -63.4B | -52.6B | -171.9B | -129.3B |
Sale of investments | 33.6B | 104.4B | 185.4B | 88.5B |
Other investing activity | -378.1M | 84.1M | -1.1B | 106.3M |
Financing activities | -3.7B | -3.4B | -18.0B | -7.2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | -6.5B | — |
Short term debt issuance | — | — | -6.5B | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -4.2B | -3.4B | -5.1B | -7.2B |
Other financing charges | 536.8M | — | — | — |
End cash position | 35.3B | 63.1B | 65.7B | 74.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -44.4B | -48.3B | -13.4B | 37.6B |