Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.5T | 1.4T | 1.3T | 1.1T |
| Cost of revenue | 1.3T | 1.2T | 1.1T | 908.6B |
| Gross profit | 270.4B | 231.4B | 220.5B | 215.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 178.8B | 162.4B | 144.3B | 125.3B |
| Other operating expenses | 3.5B | 1.8B | 19.3B | 2.7B |
| Operating income | 94.5B | 73.5B | 97.5B | 92.1B |
| Non operating interest income | ||||
| Income | 6.9B | 6.5B | 2.1B | 1.5B |
| Expense | 18.8B | 4.5B | 7.5B | 2.8B |
| Other income expense | — | — | — | — |
| Pretax income | 82.6B | 75.5B | 92.1B | 90.8B |
| Tax provision | 22.8B | 20.3B | 18.8B | 21.9B |
| Net income | 59.8B | 55.2B | 73.3B | 68.9B |
| Basic EPS | — | 133.1 | 178.2 | 170.1 |
| Diluted EPS | — | 133.0 | 177.4 | 166.6 |
| Basic average shares | — | 406.1M | 410.4M | 405.3M |
| Diluted average shares | — | 406.1M | 410.4M | 405.3M |
| EBITDA | 167.6B | 138.4B | 152.6B | 138.9B |
| Net income from continuing op. | 82.6B | 75.5B | 92.1B | 90.8B |
| Minority interests | -377M | -1.2B | -169M | 9M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |