Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 5.0M | 3.2M | 4.2M | 238K |
| Cost of revenue | 1.9M | 1.6M | 3.5M | 89K |
| Gross profit | 3.2M | 1.5M | 707K | 149K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 3.7M | 4.2M | 2.2M | 1.4M |
| Operating income | -3.0M | -6.7M | -6.9M | -5.4M |
| Non operating interest income | ||||
| Income | — | 0 | 1K | 33K |
| Expense | 234K | 55K | 218K | 113K |
| Other income expense | — | — | — | — |
| Pretax income | -3.4M | -6.9M | -13.1M | -6.5M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -3.4M | -6.9M | -18.7M | -8.8M |
| Basic EPS | — | -0.1 | 0.0 | 0.0 |
| Diluted EPS | — | -0.1 | 0.0 | 0.0 |
| Basic average shares | — | 65.8M | 215.7M | 158.5M |
| Diluted average shares | — | 65.8M | 215.7M | 158.5M |
| EBITDA | -2.2M | -5.0M | -2.8M | -789K |
| Net income from continuing op. | -3.4M | -6.9M | -18.6M | -8.9M |
| Minority interests | -135K | 104K | 8K | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |