Total assets
|
149.1B
|
141.3B
|
116.1B
|
107.6B
|
Current assets
|
69.9B
|
66.3B
|
59.5B
|
57.2B
|
Cash
|
—
|
7.4B
|
10.0B
|
7.5B
|
Cash equivalents
|
—
|
641.5M
|
427M
|
793M
|
Cash and cash equivalents
|
9.9B
|
8.0B
|
10.4B
|
8.3B
|
Other short term investments
|
25.7B
|
26.1B
|
13.8B
|
15.6B
|
Accounts receivable
|
28.4B
|
11.8B
|
11.3B
|
9.7B
|
Other receivables
|
385.6M
|
12.6B
|
14.9B
|
14.0B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
3.3B
|
3.0B
|
3.1B
|
Restricted cash
|
—
|
24.0M
|
22.5M
|
22.5M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
339.3M
|
159.9M
|
1.1B
|
Other current assets
|
5.5B
|
278.0M
|
8.4B
|
8.1B
|
Non current assets
|
79.2B
|
75.0B
|
56.6B
|
50.4B
|
Properties
|
8.2B
|
9.2B
|
2.4M
|
18.6M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
5.8B
|
5.6B
|
5.2B
|
Construction in progress
|
1.8M
|
793.4M
|
746.7M
|
602.7M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-10.2B
|
-8.0B
|
-6.9B
|
Goodwill
|
92.5B
|
88.4B
|
60.7B
|
56.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
52.2M
|
23.3M
|
344.4M
|
Intangible assets
|
6.7B
|
4.8B
|
1.6B
|
1.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
988.6M
|
2.1B
|
281.9M
|
1.1B
|
Total liabilities
|
52.8B
|
53.4B
|
36.7B
|
38.1B
|
Current liabilities
|
44.5B
|
42.0B
|
28.0B
|
29.1B
|
Accounts payable
|
9.8B
|
8.0B
|
8.6B
|
8.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
13.0B
|
17.1B
|
3.7B
|
6.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.7B
|
2.7B
|
2.2B
|
2.6B
|
Pensions
|
—
|
—
|
1.3B
|
1.2B
|
Other current liabilities
|
2.6B
|
3.1B
|
2.4B
|
3.0B
|
Non current liabilities
|
8.3B
|
11.3B
|
8.8B
|
9.0B
|
Long term provisions
|
527.5M
|
687.8M
|
—
|
1.2B
|
Long term debt
|
5.8B
|
6.8B
|
6.8B
|
5.8B
|
Provision for risks and charges
|
—
|
2.3B
|
920K
|
937.4M
|
Deferred liabilities
|
1.6B
|
1.4B
|
1.2B
|
946.1M
|
Derivative product liabilities
|
—
|
4.2M
|
177.4M
|
12.2M
|
Other non current liabilities
|
—
|
150.1M
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.9B
|
1.9B
|
1.9B
|
1.9B
|
Retained earnings
|
—
|
67.1B
|
59.6B
|
52.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
96.3B
|
87.9B
|
79.3B
|
69.4B
|
Additional paid in capital
|
—
|
2.7B
|
2.0B
|
1.8B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|