Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 542 | 731 | 846 | 1.1K |
| Gross profit | -542 | -731 | -846 | -1.1K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 910.3K | 2.9M | 2.4M | 1.2M |
| Other operating expenses | — | — | 146.7K | 60.8K |
| Operating income | -910.8K | -2.9M | -2.4M | -1.2M |
| Non operating interest income | ||||
| Income | 12.4K | — | — | — |
| Expense | 20.6K | 2.7K | 12.9K | 3.5K |
| Other income expense | -4.4M | 129.8K | 54.4K | -3.0M |
| Pretax income | -5.3M | -2.7M | -2.4M | -4.3M |
| Tax provision | — | — | — | — |
| Net income | -5.3M | -2.7M | -2.4M | -4.3M |
| Basic EPS | -0.1 | -0.1 | -0.2 | -0.7 |
| Diluted EPS | -0.1 | -0.1 | -0.2 | -0.7 |
| Basic average shares | 62.8M | 35.5M | 12.2M | 6.2M |
| Diluted average shares | 62.8M | 35.5M | 12.2M | 6.2M |
| EBITDA | -873.7K | -2.7M | -2.4M | -1.2M |
| Net income from continuing op. | -5.3M | -2.7M | -2.4M | -4.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |