Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.0T | 4.1T | 3.2T | 2.1T |
Cost of revenue | 2.8T | 2.9T | 2.3T | 1.4T |
Gross profit | 1.2T | 1.1T | 912.2B | 733.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 574.3B | 515.8B | 448.8B | 353.2B |
Other operating expenses | 27.1B | 41.8B | 30.6B | 17.1B |
Operating income | 157.1B | 177.0B | 112.4B | 108.5B |
Non operating interest income | ||||
Income | 21.0B | 18.8B | 8.7B | 6.0B |
Expense | 53.5B | 48.4B | 28.3B | 20.0B |
Other income expense | — | — | — | — |
Pretax income | 107.8B | 109.8B | 51.5B | 54.1B |
Tax provision | 25.8B | 42.1B | 7.6B | 17.8B |
Net income | 82.0B | 67.8B | 43.9B | 36.3B |
Basic EPS | — | 8.0K | 6.2K | 5.4K |
Diluted EPS | — | 8.0K | 6.2K | 5.4K |
Basic average shares | — | 8.8M | 7.6M | 6.4M |
Diluted average shares | — | 8.8M | 7.6M | 6.4M |
EBITDA | 377.7B | 369.8B | 254.5B | 218.5B |
Net income from continuing op. | 82.0B | 67.8B | 43.9B | 36.3B |
Minority interests | 2.6B | 2.8B | 3.2B | -1.5B |
Preferred stock dividends | — | — | — | — |